British Land - Annual Report & Accounts 2003
  Print this pageDownload this page as a PdfSend this page to someoneSite MapDownload Centre    
 

Joint Ventures Review

  Introduction
  Joint venture model
  Joint venture rationale
  Joint venture activity
  BL Universal
  Joint ventures with Tesco plc
  BLT Properties
  Tesco British Land Property Partnership
  Tesco BL Holdings
  BL Davidson
  BL West companies
  BL Fraser
  The Public House Company
  BL Gazeley
  BVP Developments

Introduction
British Land currently has 12 (2002: 14) active joint ventures which hold £2.8 billion (2002: £3.2 billion) of properties in the principal areas of retail, office and development. British Land's share of £1.4 billion (2002: £1.6 billion), is financed to the extent of £632 million (2002: £792 million) by external net debt, of which only £12 million (2002: £33 million) is guaranteed by British Land. The net investment in joint ventures at the year end is £700 million (2002: £727 million).

Joint venture model
All British Land's joint ventures share a common framework:

  • a separate entity formed to own property;
  • the joint venture entity is controlled on a 50:50 basis by a board on which each partner is equally represented (with no casting votes);
  • the joint venture is established with a specific term, at the expiry of which, unless otherwise agreed, it will terminate in accordance with the terms agreed at the outset. There are, however, provisions for early termination if the partners reach deadlock; and
  • the joint venture is funded by a varying combination of equity and subordinated loans (which enable income to be received gross) from the two joint venture partners, and by external debt.

British Land has proven its sustained ability to work constructively with other major companies, and its reputation enables it to continue to attract new ventures.


Joint venture rationale
Joint ventures benefit British Land because:

  • they have provided access to desirable properties that were not on the market and enhance contacts with tenants across a greater number of locations;
  • they are able to raise finance on the strength of their own balance sheets with minimal or no support from either partner, thereby significantly lowering the initial equity investments and enhancing the returns on capital;
  • they restrict the risks associated with a specific property investment or development by sharing the investment with a partner; and
  • British Land earns fees from services provided to joint ventures.



Back to top



Joint venture activity
The key activities of the joint ventures during the year are:

  • the acquisition in December 2002 of the remaining 50% interest in London & Henley, from the joint venture partner, Security Capital, for approximately £27 million; this residential portfolio is now entirely owned by British Land;
  • BL Universal has further rationalised its portfolio, with sales of 27 properties, primarily high street shops, realising proceeds of £55 million;
  • BL Rank Properties disposed of the remaining properties in its leisure portfolio, with the proceeds of £109 million being used to repay debt and return funds to the joint venture partners;
  • The Public House Company continued with its programme of auction sales, in which 24 public houses were sold in the year, raising £29 million. Additionally, a further 79 public houses were sold to Scottish & Newcastle for £90 million in March 2003;
  • BL Gazeley sold completed developments at Enfield and Thatcham, realising total proceeds of £71.9 million, substantially above cost; and
  • British Land's interest in the Cherrywood joint venture, comprising the Dublin mixed commercial development, was sold in April 2003 to Dunloe Ewart the joint venture partner.

Other joint ventures have continued to rationalise and upgrade their portfolios through acquisitions, disposals and development of assets.

The summary profit and loss account and balance sheet information for the major joint ventures is set out later in this report.


Summary of British Land's share in joint ventures 2003
£m
2002
£m
Change
£m

Profit and loss account    
Gross rental income 102.2 98.5 3.7

Operating profit 92.3 88.6 3.7
Disposal of fixed assets 20.4 (2.5) 22.9
Net interest – external (56.4) (50.0) (6.4)
Net interest – shareholders (8.9) (16.1) 7.2

Profit before tax 47.4 20.0 27.4

       
Balance sheet      
Gross assets 1,470.3 1,689.6 (219.3)
Gross liabilities (770.1) (962.4) 192.3

Net investment 700.2 727.2 (27.0)

Number of active joint ventures 12 14  



Back to top


BL Universal
JV Partner: GUS plc
Date Established: February 1997
Portfolio value: £796m, comprising 121 principally retail properties
Finance: £300m listed debentures and £45m bank loan provided by Eurohypo;
the loan is without recourse to the joint venture partners
Annualised net rent: £53m
Value of British Land net investment: £212m


When this joint venture was established, it acquired 982 properties from the GUS group.Since then, the joint venture has sold or relinquished 861 properties and has reinvested the proceeds primarily in retail parks, as well as using the proceeds to repay debt and return cash to the partners. The largely repositioned portfolio now totals 121 properties, comprising retail warehouse parks, prime high street shops, shopping centres, superstores and offices.

During the year, 27 properties have been sold, for total proceeds of £55 million. Additionally, at the year-end, three further sales were exchanged and three agreed at an aggregate price of £15 million.

A redevelopment was completed in Donegall Place, Belfast to provide an 800 sq m (8,600 sq ft) shop for River Island. At New Cross Gate, London, a 2,300 sq m (25,000 sq ft) former bingo unit has been refurbished to provide retail-warehousing accommodation, divided and let to Currys and JJB Sports.

Principal Properties   Area sq m

Supermarkets London, New Cross Gate Suburban J Sainsbury store . 8,400
Supermarkets Lincoln Edge of town Tesco supermarket with petrol filling station. 6,500
Supermarkets Coleraine, Riverside Retail Park Edge of town supermarket with two retail warehouse units. 6,500
Shopping Centres Aberdeen, St Nicholas Centre Covered City centre shopping mall with two floors of offices above. 7,200
Retail Warehouses Cambridge, The Beehive Centre Edge of town retail warehouse park with supermarket and petrol filling station. 21,300
Retail Warehouses Birmingham, Castle Vale Retail Park Out of town retail park. 15,240
Retail Warehouses Wakefield, Westgate Retail Park Edge of town retail and leisure park. 19,500
Retail Warehouses Leeds, Westside Retail Park Out of town retail warehouse. 10,600
Retail Warehouses Cardiff, Wenvoe Retail Park Two retail warehouses in an edge of town location. 3,900
Retail Warehouses Bath Weston Lock Retail Park Two retail warehouses in an edge of town location. 2,300
Retail London W1, 187-195 Oxford Street Two retail properties with offices and ancillary areas above. 2,800
Retail Glasgow, 43-55 Argyle Street Three City centre retail units. 4,200
Retail Newcastle-Upon-Tyne,
78-92 Northumberland Street
City centre variety store. 8,400
Retail Liverpool, 58-72 Church Street Five storey retail and office property in the city centre. 5,500
Retail Newcastle-Upon-Tyne,
72-76 Northumberland Street
Two retail units on basement ground and three upper floors. 3,100
Retail Glasgow, 78-90 Buchanan Street City centre retail on ground and basement with three floors of offices above. 3,700
Retail Kingston-Upon-Thames,
51-52 Clarence Street
Two town centre retail units within the pedestrianised area. 2,000
Offices – West End London W1,
251-256 Tottenham Court Road
Office building of seven floors with ground floor retail. 3,200
Offices – Other Reading, Microsoft Campus Three self contained office buildings on an office park. 21,500
Offices – City
London EC3, 133 Houndsditch Office building arranged over ground and five upper floors with a leisure element at ground floor. 19,200



Back to top



Joint ventures with Tesco plc

British Land has three joint ventures with Tesco plc, which together own £717 million of retail properties, comprising 13 superstores, four retail parks and four shopping centres, all of which are anchored by Tesco stores.



BLT Properties
JV Partner: Tesco plc
Date Established: November 1996
Portfolio value: £239m,comprising two retail parks and eight Tesco superstores
Finance: £111m loan provided by a syndicate of banks, led by HSBC; with recourse
to the joint venture partners limited to £12 million each
Annualised net rent: £15m
Value of British Land net investment: £68m


One of the first joint ventures, BLT has been active in extending the properties, making capital contributions to the cost of development and achieving increases in rental income.

During the year, the extension programme has continued: the Tesco store at Harlech Retail Park, Newport, has recently been extended by 2,500 sq m (26,600 sq ft), resulting in a substantial increase in rental income from the enlarged store. The joint venture has also agreed an extension of 500 sq m (5,400 sq ft) at Formby. Rent reviews have been settled at four properties, while two distribution units at Nursling, Southampton were profitably sold in June 2002 for approximately £37 million.

Properties   Area sq m

Supermarkets Bristol, Brislington Out of town store with petrol filling station. 8,400
Supermarkets Newton Abbot Out of town store with a petrol filling station. 6,600
Supermarkets Ashford Out of town store. 7,100
Supermarkets Feltham Suburban store with a petrol filling station. 5,800
Supermarkets Pontypridd Out of town store with a petrol filling station. 7,100
Supermarkets Nottingham, Bulwell Suburban store with a petrol filling station. 4,900
Supermarkets Barnstaple Out of town store. 5,800
Supermarkets Formby Suburban store. 5,000
Retail Warehouses Plymouth, Marsh Mills Retail Park Out of town retail park. 10,400
Retail Warehouses Newport, Harlech Retail Park Suburban retail park including a Tesco store of 4,747 sq m and a petrol filling station. 15,100



Back to top



Tesco British Land Property Partnership
JV Partner: Tesco plc
Date Established: February 1998
Portfolio value: £109m, being two shopping centres anchored by Tesco
Finance: No external finance
Annualised net rent: £7m
Value of British Land net investment: £47m


The partnership with Tesco was originally established to acquire 12 retail properties from the partners, and in November 1999 it sold nine properties to the newly formed Tesco BL Holdings, retaining three properties. In 2001, one of these properties was sold.

The remaining two properties are now undergoing a significant programme of refurbishment. At Weston Favell, Northampton, an extension adding 5,200 sq m (56,000 sq ft) has recently completed with 70% now let or under offer. Following successful completion and letting of an extension at Beaumont Leys, Leicester, which included an addition to the Tesco store, a redevelopment of one of the malls is under consideration.


Properties   Area sq m

Shopping Centres

Northampton, Weston Favell Shopping Centre

District shopping centre including a Tesco store of 13,543 sq m and a petrol filling station. 22,100
Shopping Centres Leicester, Beaumont Leys
Shopping Centre
District shopping centre including a Tesco store of 9,896 sq m and a petrol filling station. 21,700


Back to top


Tesco BL Holdings
JV Partner: Tesco plc
Date Established: November 1999
Portfolio value: £369m, comprising two retail parks and two shopping centres each anchored by Tesco, and five Tesco supermarkets
Finance: £210m loan provided by a syndicate of banks, led by WestLB;
the loan is without recourse to the joint venture partners
Annualised net rent: £22m
Value of British Land net investment: £78m


This joint venture was established to acquire nine properties from The Tesco British Land Property Partnership in November 1999. The properties are actively managed and the joint venture is currently funding a 230 sq m (2,500 sq ft) extension to the Tesco store in Bury.

Properties   Area sq m

Supermarkets

London NW10, Neasden

Suburban store with a petrol filling station. 10,000
Supermarkets Southampton, Bursledon Out of town store with a petrol filling station. 11,200
Supermarkets Bournemouth, Ferndown Neighbourhood shopping centre including a Tesco store of 5,766 sq m. 7,800
Supermarkets
London E3, Bromley by Bow Suburban store with a petrol filling station. 6,500
Supermarkets Maidstone, Grove Green Neighbourhood shopping centre including a Tesco store of 3,829 sq m and a petrol filling station. 3,800
Shopping Centres Peterborough, Serpentine Green Out of town shopping centre including a Tesco store of 12,077 sq m and a petrol filling station. 29,000
Shopping Centres Londonderry, Lisnagelvin
Shopping Centre
District shopping centre including a Tesco store of 4,025 sq m and a petrol filling station. 9,500
Retail Warehouses Milton Keynes,The Kingston Centre Out of town retail park including a Tesco store of 7,457 sq m and a petrol filling station. 21,600
Retail Warehouses Bury, Woodfields Retail Park Out of town retail park with Tesco store of 7,015 sq m and a petrol filling station. 13,400


Back to top




BL Davidson
JV Partner: Manny Davidson, his family and family trusts
Date Established: September 2001
Portfolio value: £459m, comprising circa 70 properties, principally retail warehouses and Central London offices
Finance: £114m investment, development and working capital loan facilities provided by Royal Bank of Scotland, which are without recourse to the joint venture partners. The joint venture group also has debenture financing of £124m, as well as other bank loans totalling £14m.
Annualised net rent: £29m
Value of British Land net investment: £92m

This joint venture was established to acquire Asda Property Holdings plc, which owned a portfolio of approximately 80 properties, comprising principally retail warehousing and Central London offices.

During the year, the office and retail development programme has been completed (funded within the RBS facility) and sales with proceeds totalling £58 million have completed.

Properties   Area sq m

Retail Warehouses
Bradford, Forster Square
Retail Park Unit 9-19
Out of town retail park. 12,300
Retail Warehouses Doncaster, Wheatley Centre Out of town retail park. 16,500
Retail Warehouses Bradford, Forster Square
Retail Park Unit 1-8
Out of town retail park. 10,000
Retail Warehouses Woking, Lion Retail Park Out of town retail park. 7,200
Retail Warehouses Kingston-Upon-Hull, Kingswood Retail Park Out of town retail park. 12,000
Retail Warehouses Mansfield, St Peter's Retail Park Out of town retail park. 7,400
Retail Warehouses Cwmbran, Retail Park Out of town retail park. 11,700
Retail Warehouses Eastleigh, Retail Park Out of town retail park. 5,600
Retail Solihull, 20-66 Station Road Retail and residential units. 3,700
Offices – West End London SW1, Ebury Gate Office and residential building on basement, ground and six upper floors. 4,400
Offices – City London EC2, 15-16 Bonhill Street Office building on basement, ground and six upper floors. 10,400


Back to top





BL West companies
JV Partners: WestLB, WestImmo and Provinzial (together 50%)
Date Established: September 2000
Portfolio value: £333m, comprising four City of London office buildings
Finance: £257m bank loan provided by a syndicate, led by WestLB;
the loan is without recourse to the joint venture partners
Annualised net rent: £24m
Value of British Land net investment: £37m

In September 2000, British Land sold a 50% interest in four prime city offices to a new joint venture with WestLB, WestImmo and Provinzial. British Land retains a 50% interest in the venture. The properties comprise: three office buildings developed in 1992;
1 Fleet Place, Ludgate EC4, 10 Fleet Place, Ludgate EC4, 100 New Bridge Street, Ludgate EC4 and Watling House, Cannon Street EC4, an office building constructed in 1998.

During the year, further rent reviews have been settled at 10 Fleet Place and 100 New Bridge Street.


Properties   Area sq m

Offices – City

London EC4, Ludgate,
100 New Bridge St

Office building on basement, ground and eight upper floors
including basement and ground level retail.
15,400
Offices – City London EC4, Cannon Street, Watling House Office building including 957 sq m of retail and public house (long leasehold). 9,000
Offices – City
London EC4, Ludgate, 1 Fleet Place Office building on basement, ground and eight upper floors including basement and ground level retail. 15,600
Offices – City
London EC4, Ludgate, 10 Fleet Place Office building on ground and eight upper floors including basement and ground level retail. 17,000


Back to top





BL Fraser
JV Partner: House of Fraser plc
Date Established: July 1999
Portfolio value: £230m, comprising 14 department stores
Finance: £140m loan provided by a syndicate of banks, led by Eurohypo;
the loan is without recourse to the joint venture partners
Annualised net rent: £14m
Value of British Land net investment: £50m


This joint venture was established to acquire and leaseback 15 House of Fraser freehold and long leasehold department stores, mostly in major provincial towns and cities. In 2001, the joint venture purchased a further store in Bristol from Bentalls, funded by an increase in the bank loan, which also assisted with a significant redevelopment of the Guildford store resulting in higher rental income for the joint venture.

All properties are let on 40 year full repairing and insuring leases to House of Fraser with minimum guaranteed uplifts for the first two rent reviews, based on the higher of 3% per annum uplift (since 1999) or open market value. During the year, the stores in Doncaster (4,800 sq m/51,700 sq ft) and Perth (5,500 sq m/59,200 sq ft) were sold for total proceeds significantly above their valuations.

Properties     Area sq m

Retail

Guildford, 105-113 High Street

House of Fraser Department store 15,400
Retail Cardiff, St Mary's Street &Trinity Street House of Fraser Department store 26,000
Retail Bristol, Horsefair House of Fraser Department store 26,000
Retail Plymouth, 40-46 Royal Parade House of Fraser Department store 17,100
Retail Leeds, 138-142 Briggate House of Fraser Department store 10,700
Retail Leamington Spa, 78-86 The Parade House of Fraser Department store 9,300
Retail Middlesbrough, 37 Linthorpe Road House of Fraser Department store 12,100
Retail Hull, 1 Paragon Square House of Fraser Department store 17,500
Retail Camberley, Park Street & Princess Way House of Fraser Department store 11,400
Retail Carlisle, 26-40 English Street House of Fraser Department store 8,900
Retail Grimsby, Victoria Street West House of Fraser Department store 8,500
Retail Darlington, Blackwellgate House of Fraser Department store 12,600
Retail Chichester West St & Tower St House of Fraser Department store 6,500
Retail Lincoln 226/231 High Street House of Fraser Department store 7,600



Back to top





The Public House Company
JV Partner: Scottish & Newcastle plc
Date Established: April 1995
Portfolio value: £53m, comprising 49 public houses
Finance: Loan provided by a syndicate of banks, led by Bank of Scotland,
fully repaid in the year
Annualised net rent: £4m
Value of British Land net investment: £29m


Since formation in 1995 to acquire a portfolio of 306 public houses let to Scottish & Newcastle, this joint venture has rationalised its portfolio through a large number of sales of smaller portfolios and single properties and purchase of further public houses. In June 2001 the joint venture completed the sale of 151 public houses to Scottish and Newcastle for £111 million.

In the current year, a further 79 public houses were sold to Scottish and Newcastle for £90 million in March 2003, while, as part of the on-going disposals programme, 24 sales at auction have realised £29 million, well above valuation. In each case the sales proceeds have been utilised to repay debt and to return funds to the joint venture partners, with the result that the bank loan of £85 million has now been fully repaid.


Back to top




BL Gazeley
JV Partner: Gazeley Properties
Date Established: January 2001
Portfolio: £17m, comprising two development properties
Finance: No external finance
Annualised net rent: £nil – all properties still under development
Value of British Land net investment: £8m

This joint venture is funded by the shareholders to acquire and develop sites at Thatcham, Redditch and Enfield, providing principally distribution and warehouse accommodation.

During the year the joint venture built, pre-let to Scottish & Newcastle and subsequently sold a distribution unit of 33,060 sq m (356,000 sq ft) at Thatcham for £38.5 million. At Enfield, the joint venture has developed over 21,500 sq m (232,000 sq ft) of distribution units, of which 18,300 sq m (197,000 sq ft) has been let. The completed investment has been sold to Legal & General for £25.3 million. A further 10,500 sq m (113,000 sq ft) has been developed and pre-sold to Warburtons. Both sales showed a significant surplus over cost.


Back to top





BVP Developments
JV Partner: ProLogis Developments
Date Established: June 1999
Portfolio: £106m, comprising the Blythe Valley Business Park
Finance: £49m loan from Bank of Scotland; the loan is without recourse to the joint venture partners
Annualised net rent: £6m
Value of British Land net investment: £23m

A total of 36,200 sq m (390,000 sq ft) of development has been completed to date. During the year, 1,760 sq m (19,000 sq ft) has been completed, of which approximately 700 sq m (8,000 sq ft) has been let. Additionally, negotiations are at a detailed stage for a 200 sq m (2,200 sq ft) retail/café facility to service the current park tenants. Terms have been agreed for pre-let of a further 6,000 sq m (65,000 sq ft) and solicitors instructed.

In August 2002 the company purchased approximately four hectares (ten acres) of development land within the park, with planning consent for 15,500 sq m (167,000 sq ft) from Oracle Corporation.



Back to top




Back to British Land Feedback Form